County Profile for Bristol - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2020 576,737
Total Cost Reports Filed in 2020 9 Total Births 1,455
Total Cost Reports Submitted 0 Total Deaths 1,928
Total Cost Reports Settled 7 Net Population Natural Change -473
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 1 Total Domestic Migration -1,780
Total Cost Reports Audited 1 Total Residual -240
Net Population Change -2,473

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,038,332,768 Total Charges 3,614,511,113
Fixed Assets 460,663,080 Contract Allowance 2,134,370,544
Other Assets 457,498,025 Operating Revenue 1,480,140,569
Total Assets 1,956,493,873 Operating Expenses 1,569,303,406
Current Liabilities 289,127,746 Operating Margin -89,162,837
Long Term Liabilities 380,002,790 Other Income 247,184,903
Total Equity 1,287,363,337 Other Expense 807,493
Total Liabilities and Equity 1,956,493,873 Net Profit or Loss 157,214,573

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,072 Revenue per Bed $982,829 Revenue per Person $2,566
Net Margin per Discharge ($1,510) Net Margin per Bed ($59,205) Net Margin per Person ($155)
Net Profit per Discharge $2,663 Net Profit per Bed $104,392 Net Profit per Person $273
Net Fixed Assets per Discharge $7,803 Net Fixed Assets per Bed $305,885 Net Fixed Assets per Bed $799
Long Term Debt per Discharge $6,437 Long Term Debt per Bed $252,326 Long Term Debt per Person $659
Persons per Discharge 0 Persons per Bed 383
Occupancy Rate 62.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 250 Net Fixed Assets 245 Population Estimate 118
Total Revenue 157 Long Term Liabilities 202 Total Patient Discharges 139
Net Margin 3,133 Total Patient Beds 102
Net Profit or Loss 116

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 374,848,441 534,463,770 0.7014
31 Intensive Care Unit 59,489,252 74,469,229 0.7988
32 Coronary Care Unit 0 0
43 Nursery 5,787,613 9,906,759 0.5842
44 Skilled Nursing Care 0 0
50 Operating Room 119,068,114 271,791,652 0.4381
51 Recovery Room 21,831,447 64,100,795 0.3406
52 Labor and Delivery Room 19,777,103 24,201,428 0.8172

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 33,040,307 13 Nursing Administration 18,037,792
02,03 Captial Related - Movable Equipment 43,096,305 14 Central Services and Supply 11,239,941
04 Employee Benefits 183,911,512 15 Pharmacy 90,411,111
05 Administrative and General 212,670,902 16 Medical Records and Medical Library 16,771,105
06 Maintenance and Repairs 29,021,338 17 Social Services 10,174,962
07 Operation of Plant 28,942,990 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 24,379,576 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,933,176 20,21,22,23 Education Programs 11,845
Total General Service Cost Centers 722,642,862

County Profile for Bristol - 2020